tzill
Lefty 99
(Credit tzill for the template)
Under contract:
Cain 20.8
Lincecum 17.5
Pence 16.0
Pagan 10.3
Scutaro 6.7
Affeldt 6.0
Sandoval 8.3
Casilla 4.5
Posey 11.3
Romo 5.5
Bumgarner 4.0
Crawford 0.6
Sanchez 0.6
Total: 13 players @ $112.1MM
Minor League Options (guys who will earn the league min if they make Opening Day roster):
Dunning
Kontos
Hembree
Moscoso
Rosario
Machi
Kickham
Surkamp
Pill (out of options)
Noonan
Adrianza
Kieschnick
Peguero
Perez
Arbitration eligible and estimated 2014 salaries:
Mijares 2.1
Blanco 2.2
Arias 1.2
Belt 2.4
Abreu 0.7
Petit 1.3
Options:
Zito 18MM (7.5 buyout)
Vogelson 6.5MM (0.3 buyout)
Free agents
Lopez
Gaudin
SP: Bum/Cain/Lincecum/(open)/(open)
RP: Romo/KCya/JA/(open)/(open)/(open)/(open)
C: Buster/Chez3
IF: BB9/Moped/Stamos/Panda/(open)/(open)
OF: Herk/Oxy/(open)/(open)/(open)
All these guys are pretty much a given, the 13 under contract + Belt. That put's the total at $114.5MM for 14 guys. 11 spots to fill.
Lopez+ 3 of Hembree, Dunning, Kickham, Kontos, Machi, Rosario will fill out the bullpen. I predict Lopez gets a 2 year-$12MM deal so between Lopez and the 3 minor league guys it's $7.5MM putting the total at $122MM with 7 spots to fill.
IF bench can be filled with Pill and Abreu for around $1.5MM putting the total at $123.5MM with 5 spots to fill.
In the outfield, Blanco is likely to return as a 4th OFer and a minor leaguer/minor league FA can fill the 5th OF spot in Spring Training, adding $2.7MM, bringing the total to $126.2MM for 3 spots.
Volgey seems like a prime candidate to have his contract "re-worked" in a way. Giants could decline his option and resign him to a cheaper base-deal where incentives get him back up to his $6.5MM salary, maybe even exceeding it to sweeten the deal.
Giants 2013 salary commitments was about $137MM, and they are likely to bump that up a little for a LFer. It's looking like we may have around $15-20MM in 2014 salaries to find a LFer and 2 starting pitchers.
Arias is a lock to make the club as a reserve IF. The other spot will come from Pill/Abreu/Noonan/Panik
The bullpen will almost definitely have Mijares and Hembree, and may have Gaudin. Machi is another candidate, but I doubt Kontos makes it. The rest are org depth at Fresno. Vogey may take Gaudin's spot. I'd expect them to pick up someone like Bronson Arroyo to fill out the rotation, with Petit being the #5 guy. Agosta will challenge to make the club in ST as well.