49ers' off-season; Cap Space $8,346,186.00

[mem49er]

So I went ahead and crunched the numbers to find out what our current slate of draft picks could amount to in their first year:

31st pick Doug Martin $1,234,000

34th pick Coby Fleener $971,000

61st pick LaMichael James $603,250

74th overall Donald Stephenson
$549,375

93rd overall Brandon Thompson
$520,300

128th overall Rhett Ellison
$465,146

131st overall Brandon Mosley
$465,146

157th overall Bradie Ewing
$436,048

164th overall Jonathan Massaqoui
$432,215

180th overall Trent Robinson
$417,625

227th overall Rishard Matthews
$403,403

237th overall Cam Johnson
$390,000

246th overall Terrence Frederick
$390,000

252nd overall Daryl Richardson
$401,474

Total:
$7,678,982

I sure as hell hope we don't use all those picks but no wonder we're not very active in FA. We'll be up against the cap just with a few high picks.

 

[Ray_Dogg]

We will be doing some wheeling and dealing.

 

[tomikcon1971]

I'm still convinced some combo of moves involving Goodwin, Rogers, and/or Whitner will free up some more space.

 

[NinerSickness]

I'm still convinced some combo of moves involving Goodwin, Rogers, and/or Whitner will free up some more space.

Plus, if they trade for Revis, they can basically use all the cap room they need to on the rest of the players and give what's left to Revis because there's so much cap room next season. I don't like back-loading contracts, but it wouldn't be the end of the world to give him a huge chunk next year if the Niners need the room this year.

They wouldn't be able to do the same with Abraham because he wouldn't sign long-term.

 

[supreme_clientele81]

Now all we need is to get Goodwin to take a paycut.

And Whitner needs a paycut too. All the way to zero.

Whitner should pay the 49ers to stay on the team.

 

[Ray_Dogg]

Additions:
Chiefs 2013 2nd round pick #34, 2014 conditional pick, 3rd rounder that can become a 2nd rounder
Anquan Boldin 1 year $6M
Glenn Dorsey 2 years $6M, $2.285M SB, 2013 cap hit $1,857,000?, ninercaphell has first year at $2,207,500
Dan Skuta 2 year deal $3M first year cap hit of $1,350,000
Craig Dahl 3 year $5.25M, $800k SB 2013 cap: $1.78M.
Phil Dawson. Terms unknown.
Tramaine Brock $1.323M
DT Lamar Divens, WR Ricardo Lockette, G Al Netter, LB Nate Stupar, G Wayne Tribue and T Kenny Wiggins to Reserve/Future contracts.

Subtractions:
6th round pick in Boldin trade
$8,750,000 freed up by trading Alex Smith.
$3,050,000 freed up if we cut David Akers.
Walker
Goldson
Sopoaga
RJF
Manningham pay cut, 2013 salary now $2.8M
Haralson takes a $1,590,00 pay cut, 2013 salary $1.3M more TBD

Visited:
Dorsey - signed
Delmas
Cullen Jenkins
Abraham
Woodson
Nnamdi
Delmas
Skuta- signed
Dahl- signed

Current Cap space without Dawson:
$6,846,592
Top 51 plus dead money. All free agents included with Dorsey cap hit at the $2.2M and change

 

[Ray_Dogg]

@Eric_Branch: RT @49ers: The #49ers have signed WR Marlon Moore to a one-year deal. << Had 6 catches for 116 yards w/ #Dolphins last year.

 

[Ray_Dogg]

@MaioccoCSN: 49ers GM Trent Baalke: "Nnamdi (Asomugha) is someone we're considering...We had great visit when he came in." More at CSN Bay Area

 

[Ray_Dogg]

Asomugha remains option as Baalke builds 49ers' roster | CSN Bay Area

 

[Bemular]

Additions:
Chiefs 2013 2nd round pick #34, 2014 conditional pick, 3rd rounder that can become a 2nd rounder
Anquan Boldin 1 year $6M
Glenn Dorsey 2 years $6M, $2.285M SB, 2013 cap hit $1,857,000?, ninercaphell has first year at $2,207,500
Dan Skuta 2 year deal $3M first year cap hit of $1,350,000
Craig Dahl 3 year $5.25M, $800k SB 2013 cap: $1.78M.
Phil Dawson. Terms unknown.
Tramaine Brock $1.323M
DT Lamar Divens, WR Ricardo Lockette, G Al Netter, LB Nate Stupar, G Wayne Tribue and T Kenny Wiggins to Reserve/Future contracts.

Subtractions:
6th round pick in Boldin trade
$8,750,000 freed up by trading Alex Smith.
$3,050,000 freed up if we cut David Akers.
Walker
Goldson
Sopoaga
RJF
Manningham pay cut, 2013 salary now $2.8M
Haralson takes a $1,590,00 pay cut, 2013 salary $1.3M more TBD

Visited:
Dorsey - signed
Delmas
Cullen Jenkins
Abraham
Woodson
Nnamdi
Delmas
Skuta- signed
Dahl- signed

Current Cap space without Dawson:
$6,846,592
Top 51 plus dead money. All free agents included with Dorsey cap hit at the $2.2M and change

Great effort on this Ray! Very Nice!

 

[supreme_clientele81]

@MaioccoCSN: 49ers GM Trent Baalke: "Nnamdi (Asomugha) is someone we're considering...We had great visit when he came in.

I believe if we can sign Aso and pick up a 3rd down pass rusher like Abraham with the additions of Dorsey and Dawson I would be mostly happy with our offseason.

 

[Ray_Dogg]

49ers Blog and Q&A: 49ers add a Lombardi to their coaching staff

 

[Yadahell]

Additions:
Chiefs 2013 2nd round pick #34, 2014 conditional pick, 3rd rounder that can become a 2nd rounder
Anquan Boldin 1 year $6M
Glenn Dorsey 2 years $6M, $2.285M SB, 2013 cap hit $1,857,000?, ninercaphell has first year at $2,207,500
Dan Skuta 2 year deal $3M first year cap hit of $1,350,000
Craig Dahl 3 year $5.25M, $800k SB 2013 cap: $1.78M.
Phil Dawson. Terms unknown.
Tramaine Brock $1.323M
DT Lamar Divens, WR Ricardo Lockette, G Al Netter, LB Nate Stupar, G Wayne Tribue and T Kenny Wiggins to Reserve/Future contracts.

Subtractions:
6th round pick in Boldin trade
$8,750,000 freed up by trading Alex Smith.
$3,050,000 freed up if we cut David Akers.
Walker
Goldson
Sopoaga
RJF
Manningham pay cut, 2013 salary now $2.8M
Haralson takes a $1,590,00 pay cut, 2013 salary $1.3M more TBD

Visited:
Dorsey - signed
Delmas
Cullen Jenkins
Abraham
Woodson
Nnamdi
Delmas
Skuta- signed
Dahl- signed

Current Cap space without Dawson:
$6,846,592
Top 51 plus dead money. All free agents included with Dorsey cap hit at the $2.2M and change

Thanks Ray!

 

[Ray_Dogg]

No problem fellas. All that data is still on the first post of this thread and I keep updating it.

 

[Ray_Dogg]

Harbaugh: Dawson gives 49ers third prerequisite for a champion | CSN Bay Area

 

[Ray_Dogg]

Harbaugh fired up about young wide receiver | CSN Bay Area

 

[Ray_Dogg]

Jim Harbaugh even more intense than ever - CBSSports.com

 

[mem49er]

Jim Harbaugh even more intense than ever - CBSSports.com

When Harbaugh was asked if he saw a moment when he knew Kaepernick was going to be special, Harbaugh suddenly was quiet. "I know the exact time," he said. But Harbaugh didn't want to share it and said that moment was between him and his quarterback only.

Love it!

 

[ChrisPozz]

Harbaugh calls Harbaugh, Boldin trade ensues | CSN Bay Area

"In the end, we decided to make a couple calls. We knew it wasn't going to work out, as far as changing the contract around. So we were going to lose him. We thought we could work it out in the best interest of both parties."

That's when John Harbaugh decided to make a phone call directly to his younger brother.

"I called him up and said, 'Would you be interested?' He said, 'Heck yeah. I'll go talk to Trent,'" said John Harbaugh, referring to 49ers general manager Trent Baalke.

John Harbaugh made the initial phone call at 3:30 p.m. (ET), and within 30 minutes Baalke and Ravens general manager Ozzie Newsome worked out the details.

 

[Ray_Dogg]

Adam Schefter ‏@AdamSchefter 1m

49ers gave K Phil Dawson a one-year, $2.25 million deal, including $1 million signing bonus. Great deal for Niners, not-so-great for Dawson.
Expand

Reply
Retweet
Favorite
More